Loan Amount: $2,170,000
Lender: Local Bank
Loan to Value: 73%
Debt Coverage Ratio: 1.51X
Term: 25 years (rate reset every 5 years)
Amortization: 25 years
Deal Points: Strong asset justified higher leverage loan

Loan Amount: $10, 600,000
Lender: CMBS
Loan to Value: 75%
Debt Coverage Ratio: 1.42X
Term: 5 years
Amortization: 30 years
Deal Points: Non-recourse, maximum loan amount requested, Yield Maintenance prepayment penalty and cross collateralized with Mesa Ridge

Loan Amount: $9,000,000
Lender: CMBS
Loan to Value: 75%
Debt Coverage Ratio: 1.37X
Term: 5 years
Amortization: 30 years
Deal Points: Non-recourse, maximum loan amount requested, Yield Maintenance prepayment
penalty and cross collateralized with Brittnae Pines

Loan Amount: $1,890,000
Lender: Local Bank
Loan to Value: 70%
Debt Coverage Ratio: 1.80X
Term: 25 years (rate reset every 5 years)
Amortization: 25 years
Deal Points: Full recourse, 35 day close, distressed purchase

Loan Amount: $1,240,000
Lender: Local Bank
Loan to Value: 55%
Debt Coverage Ratio: 1.20X
Term: 5 years
Amortization: 20 years
Deal Points: Full recourse, discounted payoff, un-stabilized occupancy